{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":105,"n_cols":10,"rows_kept":105,"cut":false,"hidden":false,"merged":[[82,0,82,2],[95,7,95,9],[96,5,96,6],[96,7,96,9],[97,5,97,6],[97,7,97,9],[82,3,82,4],[82,5,82,6],[82,7,82,9],[96,3,96,4],[97,3,97,4],[91,5,91,6],[91,3,91,4],[92,3,92,4],[93,3,93,4],[94,3,94,4],[98,3,98,4],[92,7,92,9],[92,5,92,6],[93,5,93,6],[93,7,93,9],[94,5,94,6],[94,7,94,9],[95,5,95,6],[95,3,95,4],[83,3,83,4],[77,5,77,6],[77,7,77,9],[80,7,80,9],[78,7,78,9],[79,7,79,9],[81,3,81,4],[81,5,81,6],[81,7,81,9],[81,0,81,2],[71,7,71,9],[70,5,70,6],[72,7,72,9],[69,8,69,9],[76,7,76,9],[74,7,74,9],[72,5,72,6],[73,7,73,9],[74,5,74,6],[75,5,75,6],[76,5,76,6],[75,7,75,9],[73,5,73,6],[80,5,80,6],[80,3,80,4],[78,3,78,4],[78,5,78,6],[79,3,79,4],[79,5,79,6],[79,0,79,2],[80,0,80,2],[77,3,77,4],[74,3,74,4],[72,3,72,4],[73,3,73,4],[72,0,72,2],[75,3,75,4],[75,0,75,2],[76,0,76,2],[76,3,76,4],[73,0,73,2],[67,2,67,3],[74,0,74,2],[77,0,77,2],[78,0,78,2],[71,5,71,6],[70,0,70,2],[71,0,71,2],[2,7,2,8],[3,7,3,8],[4,7,4,8],[71,3,71,4],[31,7,31,8]]}
[]
[null,"Last year's tax rate:"]
[1,"Last year's operating taxes ",null,null,null,null,null,453541.00006799994]
[2,"Last year's debt taxes ",null,null,null,null,null,0]
[3,"Last years total taxes",null,null,null,null,null,453541]
[4,"Last year's tax base ",null,null,null,null,null,null,2191019324]
[5,"Last year's total tax rate ",null,null,null,null,null,2.4500000000000001E-2,2.07E-2,"/$100"]
[]
[" ","This year's effective tax rate:"]
[6,"last year adjusted tax values",null,null,null,null,null,null,2182685714]
[7,"Last year's adjusted taxes",null,null,null,null,null,null,452342]
[null,"(after subtracting taxes on lost property)"]
[8,": This year's adjusted tax base ",null,null,null,null,null,null,2225089199]
[null,"(after subtracting value of new property"]
[9," =This year's effective tax rate(no new revenue tax rate)",null,null,null,null,null,null,2.0329E-2,"/$100"]
[null,"(Maximum rate unless unit publishes notices and holds hearings) "]
[]
[null,"This year's rollback tax rate:"]
[10,"Last years adjusted operating taxes",null,null,null,null,null,null,452342]
[null,"(after subtracting taxes on lost property and adjusting for any "]
[null,"transferred function, tax increment financing, state criminal justice "]
[null,"mandate, and/or enhanced indigent healthcare expenditures)"]
[11," -  This year's adjusted tax base",null,null,null,null,null,null,2225089199,"/$100"]
[12," -This year's effective operating rate(no new revenue tax rate)",null,null,null,null,null,null,2.0329E-2,"/$100"]
[13," x 1.08 - this year's maximum operating rate  (voter approved tax rate)",null,null,null,null,null,null,2.1954999999999999E-2,"/$100"]
[null," - This year's debt rate",null,null,null,null,null,null,0,"/$100"]
[14," = This year's total rollback rate (voter approved tax rate)",null,null,null,null,null,null,2.1954999999999999E-2,"/$100"]
[]
["Statement of Increase/Decrease"]
["If Brush Country Groundwater Conservation District adopts a 2020 tax rate equal to the "]
["effective tax rate of ",null,{"$f":"I24","v":2.0329E-2},"per $100 value, taxes would increase compared to 2019 taxes "]
["by ",5343]
[]
["Schedule A - Unencumbered Fund Balance"]
["The following estimated balances will be left in the unit's property tax accounts at the end of "]
["the fiscal year. These balances are not encumbered by a corresponding debt obligation"]
["Type of Property Tax Fund Balance",null,null,null,"Balance"]
["General Fund ",null,null,null,574254]
[]
["Schedule B - 2020 Debt Service"]
["The unit plans to pay the following amounts for long-term debts that are secured by properly "]
["taxes. These amounts will be paid from property tax revenues (or additional sales tax revenues, "]
["if applicable)."]
[]
[null,null,"Principal or Contract",null,"interest to be","Other Amounts"]
["Description of Debt",null,"Payment to be Paid",null,"Paid from","to be Paid",null,"Total Payment"]
[null,null,"from Property Taxes",null,"Property Taxes"]
[null,"None",0,null,0,0,null,0,0]
[]
["Total required for 2020 debt service ",null,null,null,null,null,null,0]
[" - Amount (if any) paid from Schedule A ",null,null,null,null,null,null,0]
[" - Amount Of any) paid front other resources ",null,null,null,null,null,null,0]
[" - Excess collections last year ",null,null,null,null,null,null,0]
[" = Total to be paid from taxes in 2019 ",null,null,null,null,null,null,0]
[" - Amount added in anticipation that the unit will",null,null,null,null,null,null,0]
["collect only 100.00% of its taxes in 2020",null,null,null,null,null,null," "]
[" = Total debt levy ",null,null,null,null,null,null,0]
["Name of person preparing this notice:  Felix Saenz"]
["Title: General Manager"]
["Date Prepared:  8/25/2020"]
[]
[]
[null,null,"2020 GOVERNING BODY SUMMARY #1B8"]
[null,null,"Comparison of This Year's Tax Levy with Last Years Tax Levy"]
[null,null,null,"Does Not Include Frozen Levy"]
[null,null,"Brush Country Groundwater Conservation District",null,null,null,null,null,{"$f":"F74-I70","v":5342.9999320000643}]
[]
[null,"Date:","2020-08-25"]
[]
[null,"Last Year Tax Base 1,994,040,816",2191019324,null,"                                         Last Year's Tax Levy**",null,null,null,453541.00006799994]
["Description of ",null,null,null,null,"This Years ",null,null,"Tax Levy Increase"]
["     Tax rate",null,null,"Tax per $100",null,"Tax Levy",null,"or decrease"]
["Last Year Tax Rate",null,null,2.07E-2,null,467258.698386,null,13718,5343,5343]
["2020 Effective tax rate(NNR Tax Rate)",null,null,2.0329E-2,null,458884,null,5343,5343,5343]
["Notice & Hearing",null,null,2.0329E-2,null,458884,null,5343,5343,5343]
["Rollback Tax Rate(voter approved TR)",null,null,2.1954999999999999E-2,null,495588,null,42047,5343,5343]
["Proposed Tax Rate",null,null,2.0329E-2,null,458884,null,5343,5343,5343]
["Proposed Tax Rate",null,null,2.0199999999999999E-2,null,455972,null,2431]
["Proposed Tax Rate",null,null,2.01E-2,null,453715,null,173.99993200006429]
["Proposed Tax Rate",null,null,0.02,null,451458,null,-2083.0000679999357]
["Proposed Tax Rate",null,null,1.9E-2,null,428885,null,-24656.000067999936]
["Proposed Tax Rate",null,null,1.8499999999999999E-2,null,417598,null,-35943.000067999936]
["Proposed Tax Rate",null,null,1.7999999999999999E-2,null,406312,null,-47229.000067999936]
[null,"2020 certified tax value =",null,2257288398]
["*These figures are provided as estimates of possible outcomes resulting from varying the tax rate."]
[" Please be aware that these are only estimates and should not be used alone in making budgetary decisions"]
["**Last year's tax levy is calculated using Texas Property Tax Code's definition of \"last year's levy\"."]
["****Tax levy increase is the difference between this year's tax levy and last year's tax levy."]
["Notice and Hearing Limit is the highest tax rate that may be adopted without notices and a public "]
[" hearing.  It is the lower of the rollback tax rate "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"pg 12"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}